Jerry Plan, Hawthorne, Georgetown, DE, 19947 | $799/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2136 sft

23733 Herring Reach Ct UNIT 86, Lewes, DE, 19958

4 Bed
2 Bath
2826 sft

7645 Wilkins Rd, Lincoln, DE, 19960

3 Bed
3 Bath
1993 sft

34774 Schooner Pass, Lewes, DE, 19958

3 Bed
2 Bath
1596 sft

113 Waterside Dr, Bridgeville, DE, 19933

Nearby investment properties with comparable prices

3 Bed
2 Bath
2160 sft

43 Snowy Egret Ct, Bridgeville, DE, 19933

3 Bed
2 Bath
1576 sft

32006 Downhaul Path, Selbyville, DE, 19975

3 Bed
3 Bath
2242 sft

21046 Brunswick Ln, Millsboro, DE, 19966

3 Bed
3 Bath
2178 sft

395 Scranton Ln, Ocean View, DE, 19970

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Georgetown at Jerry Plan, Hawthorne, Georgetown, DE, 19947 generates $3,708/mo in rent and, after a $2,461/mo payment, leaves $799/mo in cash flow. Total monthly income is $3,708/mo, and annual cash flow is $9,583/yr on $165,454 invested. Return on cash invested sits at 25.85% in year one, and rental yield is 8.85% on a $502,900 entry. Equity gained on principal adds $3,245/yr, while 5% annual appreciation builds toward $138,942 over five years. Five-year ROI reaches 134.15% and total cumulative return in cash sums $221,958. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,708/mo property income rather than buyer’s personal income.

Single Family

Built in 2024

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 19947, Georgetown, DE area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	8,053 (100%)
Owner Occupied HU	5,508 (68.4%)
Renter Occupied HU	1,913 (23.8%)
Vacant Housing Units	632 ( 7.8%)
Median Home Value	$417,674
Average Home Value	$441,528