34774 Schooner Pass, Lewes, DE, 19958 | $143/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1360 sft

29 Maplewood Dr, Lewes, DE, 19958

3 Bed
2 Bath
1486 sft

33945 Middleton Cir UNIT 5, Lewes, DE, 19958

SEVERN Plan, Belle Shoal at Millville by the Sea

3 Bed
2 Bath
1500 sft

SEVERN Plan, Belle Shoal at Millville by the Sea, Millville, DE, 19967

3 Bed
2 Bath
1390 sft

Hanover Slab Plan, Schooner Landing, Selbyville, DE, 19975

Nearby investment properties with comparable prices

3 Bed
3 Bath
2267 sft

136 Kingston Ave, Ocean View, DE, 19970

$ 442,200

ROI

Cash Flow/m

- Bed
- Bath
- sft

Captains Blvd #JG8IDL, Ellendale, DE, 19941

3 Bed
3 Bath
2332 sft

32061 White Tail Dr, Frankford, DE, 19945

4 Bed
3 Bath
2572 sft

Frank Plan, Ingram Village, Ellendale, DE, 19941

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Lewes at 34774 Schooner Pass, Lewes, DE, 19958 uses $171,047 cash to close to unlock $1,721/yr annual cash flow and $143/mo monthly cash flow. Total monthly income runs $3,152/mo, and a $2,545/mo payment keeps the spread at $143/mo. Purchase price stands at $519,900, and rental yield measures 7.28% with $3,152/mo rent. Return on cash invested shows 21.07% in year one, and 5% annual appreciation builds toward $143,639 over five years. Five-year ROI reaches 108.5% and total cumulative return in cash records $185,584. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,152/mo property income covering a $2,545/mo payment rather than investor’s personal income.

Townhouse

Built in 2005

3,920 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 19958, Lewes, DE area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	23,534 (100%)
Owner Occupied HU	14,199 (60.3%)
Renter Occupied HU	2,726 (11.6%)
Vacant Housing Units	6,609 (28.1%)
Median Home Value	$533,378
Average Home Value	$591,039