Jepson Plan, Two Step FarmMontgomeryTX77316
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Montgomery at Jepson Plan, Two Step Farm, Montgomery, TX, 77316 with 5% annual appreciation on a $399,990 basis while $2,977/mo rent supports operations. Total monthly income totals $2,977/mo and a $1,958/mo payment preserves $132/mo for cash returns. Annual cash flow comes to $1,588/yr on $132,597 deployed, and return on cash invested reaches 21.11% in year one. Equity gained on principal adds $2,581/yr, and five-year appreciation sums $110,510 alongside rental yield of 8.93%. Five-year ROI measures 110.49% and total cumulative return in cash totals $146,509.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,977/mo property income versus a $1,958/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77316, Montgomery, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,356 (100%) |
| Owner Occupied HU | 13,173 (80.5%) |
| Renter Occupied HU | 1,831 (11.2%) |
| Vacant Housing Units | 1,352 ( 8.3%) |
| Median Home Value | $452,118 |
| Average Home Value | $493,656 |
Housing Distribution
Address Breakdown
Residential
15,368
Single Family
14,899
Multi-Family
469
Businesses
331
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • DSLD Homes - Texas
Mls Name: DSLD Homes
Mls Provider:
Mls ID: #N/A