Jefferson Plan, Blue Ridge OverlookRixeyvilleVA22737
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeInvestors who value predictability will appreciate Jefferson Plan, Blue Ridge Overlook, Rixeyville, VA, 22737 in Rixeyville. At $689,990 it earns $4,604/mo in rent and distributes $480/mo to the owner after the $3,103/mo payment, a consistent 8.01% yield. DSCR 1.48 clears Ziffy Mortgage's income-only underwriting standard. Over five years, 5% annual appreciation adds $190,632 in value; $6,355/yr in principal paydown compounds ownership stake. Total projected return: $291,843.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 8% | 6.2% |
| Monthly Cash Flow | $480 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $4,604 |
| Total Monthly Debt Service | $3,850 |
| DSCR Ratio | 1.20x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22737, Rixeyville, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,288 (100%) |
| Owner Occupied HU | 1,132 (87.9%) |
| Renter Occupied HU | 121 ( 9.4%) |
| Vacant Housing Units | 35 ( 2.7%) |
| Median Home Value | $508,621 |
| Average Home Value | $540,994 |
Housing Distribution
Address Breakdown
Residential
1,321
Single Family
1,321
Multi-Family
0
Businesses
36
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22737, Rixeyville, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,288 (100%) |
| Owner Occupied HU | 1,132 (87.9%) |
| Renter Occupied HU | 121 ( 9.4%) |
| Vacant Housing Units | 35 ( 2.7%) |
| Median Home Value | $508,621 |
| Average Home Value | $540,994 |
Housing Distribution
Address Breakdown
Residential
1,321
Single Family
1,321
Multi-Family
0
Businesses
36
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Maronda Homes
Mls Name: Maronda Homes
Mls Provider:
Mls ID: #N/A