Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Remington at 100 E Marshall St, Remington, VA, 22734 with 5% annual appreciation on a $457,600 basis while $3,920/mo rent supports operations. Total monthly income totals $3,920/mo and a $2,240/mo payment preserves $1,184/mo for cash returns. Annual cash flow comes to $14,211/yr on $151,694 deployed, and return on cash invested reaches 29.28% in year one. Equity gained on principal adds $2,953/yr, and five-year appreciation sums $126,426 alongside rental yield of 10.28%. Five-year ROI measures 152.81% and total cumulative return in cash totals $231,808.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,920/mo property income versus a $2,240/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1930
0.48 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 22734, Remington, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,230 (100%) |
| Owner Occupied HU | 930 (75.6%) |
| Renter Occupied HU | 235 (19.1%) |
| Vacant Housing Units | 65 ( 5.3%) |
| Median Home Value | $372,105 |
| Average Home Value | $409,099 |
Residential
1,230
Single Family
1,230
Multi-Family
0
Businesses
112
Date | Event | Price |
|---|---|---|
| 2025-07-22 | Listing removed | $469,900 |
| 2025-06-13 | Price change | $469,900 |
| 2025-05-15 | Listed for sale | $479,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-10-16 | $2657.32 | 2.55% | $274,800 | N/A |
| 2024-10-16 | $2591.36 | 4.43% | $274,800 | N/A |
| 2023-10-16 | $2481.44 | N/A | $274,800 | N/A |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
