Jayson Plan, Bridle Creek, Martinsburg, WV, 25404 | $425/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1581 sft

18615 Preston Rd, Hagerstown, MD, 21742

3 Bed
3 Bath
1224 sft

58 Bethel St, Hagerstown, MD, 21740

3 Bed
3 Bath
1968 sft

526 Colston Dr, Falling Waters, WV, 25419

3 Bed
2 Bath
2012 sft

331 S Artizan St, Williamsport, MD, 21795

Nearby investment properties with comparable prices

3 Bed
4 Bath
1766 sft

1346 Red Clover Ln LOT 116, Ranson, WV, 25438

3 Bed
4 Bath
1766 sft

1349 Cedar Valley Rd LOT 92, Ranson, WV, 25438

2 Bed
3 Bath
1387 sft

118 Coolidge Ave, Ranson, WV, 25438

3 Bed
3 Bath
1562 sft

13 Stager Ave #NRJYAP, Falling Waters, WV, 25419

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Martinsburg at Jayson Plan, Bridle Creek, Martinsburg, WV, 25404 earns $425/mo cash flow from $2,632/mo rent with a $1,849/mo payment. Total monthly income totals $2,632/mo, and annual cash flow totals $5,102/yr on $125,241 capital. ROI tracks 23.98% on current figures, and rental yield reads 8.36% at a $377,800 purchase. Equity gained on principal adds $2,438/yr, and 5% annual appreciation supports $104,379 over five years. Five-year ROI reaches 124.25% and total cumulative return in cash sums $155,610. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,632/mo property income instead of your personal income.

Single Family

Built in 2026

N/A lot

$N/A/sqft

$21 monthly HOA