Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Aledo at Jasmine Plan, Parks of Aledo, Aledo, TX, 76008 offers a 9.23% rental yield on a $499,990 purchase with $3,846/mo rent. Total monthly income registers $3,846/mo, and a $2,447/mo payment leaves $291/mo available for distribution. Annual cash flow reaches $3,488/yr on $165,747 to close, and return on cash invested stands at 22.01% in year one. Equity gained on principal adds $3,226/yr while 5% annual appreciation supports $138,138 over five years. Portfolio math shows five-year ROI at 115.34% and total cumulative return in cash at $191,165. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,846/mo property income against a $2,447/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76008, Aledo, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,914 (100%) |
| Owner Occupied HU | 8,685 (87.6%) |
| Renter Occupied HU | 749 ( 7.6%) |
| Vacant Housing Units | 480 ( 4.8%) |
| Median Home Value | $528,969 |
| Average Home Value | $590,314 |
Residential
9,537
Single Family
9,524
Multi-Family
13
Businesses
763
Date | Event | Price |
|---|---|---|
| 2024-04-11 | Listed for sale | $499,990 |
| 2024-04-01 | Listing removed | N/A |
| 2024-03-08 | Listed for sale | $499,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • Bloomfield Homes
Mls Name: Bloomfield Homes
Mls Provider:
Mls ID: #N/A
