Jasmine Plan, Georgetown at Kings FortKaufmanTX75142
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Kaufman at Jasmine Plan, Georgetown at Kings Fort, Kaufman, TX, 75142 priced at $365,990 converts $4,984/mo rent into $2,382/mo cash flow after a $1,791/mo obligation. Total monthly income equals $4,984/mo, and annual cash flow totals $28,581/yr on $121,326 invested. Return on cash invested prints 43.47% in year one, and rental yield reads 16.34% against a $365,990 entry. Equity gained on principal adds $2,362/yr, while 5% annual appreciation compiles into $101,116 by year five. Five-year ROI reaches 230.37% and total cumulative return in cash sums $279,498. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,984/mo property income covering a $1,791/mo payment, not borrower’s personal income.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75142, Kaufman, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,087 (100%) |
| Owner Occupied HU | 5,943 (73.5%) |
| Renter Occupied HU | 1,666 (20.6%) |
| Vacant Housing Units | 478 ( 5.9%) |
| Median Home Value | $315,791 |
| Average Home Value | $323,664 |
Housing Distribution
Address Breakdown
Residential
8,043
Single Family
7,753
Multi-Family
290
Businesses
635
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
