Jasmine Plan, Cornerstone, Rockdale, TX, 76567 | 8.46% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Jasmine Plan, Cornerstone, Rockdale, TX, 76567 | 8.46% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

- Bed
- Bath
- sft

County Road 302, Elgin, TX, 78621

4 Bed
2 Bath
1612 sft

214 Perry Pl, Rockdale, TX, 76567

3 Bed
2 Bath
1500 sft

1203 Yokley Rd, Rockdale, TX, 76567

3 Bed
2 Bath
2138 sft

204 E Eckhart Ave, Thrall, TX, 76578

Nearby investment properties with comparable prices

3 Bed
2 Bath
1680 sft

2299 County Road 302, Elgin, TX, 78621

4 Bed
2 Bath
1612 sft

Elgin Plan, Cornerstone, Rockdale, TX, 76567

4 Bed
3 Bath
1802 sft

23425 Tiny Moons Way, Elgin, TX, 78621

3 Bed
2 Bath
1433 sft

504 Lydia Ln, Thrall, TX, 76578

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Rockdale at Jasmine Plan, Cornerstone, Rockdale, TX, 76567 listed at $270,990 pairs $1,910/mo rent with a $1,326/mo payment. Total monthly income runs $1,910/mo. Return on cash invested measures 19.69% in year one, and rental yield registers 8.46% at a $270,990 basis. Equity gained on principal adds $1,749/yr, and annual property appreciation at 5% supports $74,870 by year five. Five-year ROI tracks 102.9% and total cumulative return in cash totals $92,436. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,910/mo property income relative to a $1,326/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

The Jasmine is a two-story, 4-bedroom, 2.5-bathroom home that features approximately 2,182 square feet of living space. This two-story home features a large family room and dining area that opens to the beautiful kitchen. The kitchen features large breakfast bar and a perfect sized pantry. You will feel at home in the spacious main bedroom and large spa-like bathroom which includes a walk-in closet. Enjoy a loft for entertaining, along with the second and third bedroom and additional full bathroom, located on the second floor. You'll enjoy added security in your new D.R. Horton home with our Home is Connected features. Using one central hub that talks to all the devices in your home, you can control the lights, thermostat and locks, all from your cellular device. With D.R. Horton's simple buying process and ten-year limited warranty, there's no reason to wait! (Prices, plans, dimensions, specifications, features, incentives, and availability are subject to change without notice obligation)

Neighborhood Data

Neighborhood data shown for ZIP Code: 76567, Rockdale, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	4,335 (100%)
Owner Occupied HU	2,658 (61.3%)
Renter Occupied HU	1,028 (23.7%)
Vacant Housing Units	649 (15.0%)
Median Home Value	$203,413
Average Home Value	$242,253