Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Cameron at 1603 N Davis Ave, Cameron, TX, 76520 uses $77,903 cash to close to unlock $1,861/yr annual cash flow and $155/mo monthly cash flow. Total monthly income runs $1,826/mo, and a $1,150/mo payment keeps the spread at $155/mo. Purchase price stands at $235,000, and rental yield measures 9.32% with $1,826/mo rent. Return on cash invested shows 22.3% in year one, and 5% annual appreciation builds toward $64,926 over five years. Five-year ROI reaches 116.92% and total cumulative return in cash records $91,084. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,826/mo property income covering a $1,150/mo payment rather than investor’s personal income.
Single Family
Built in 1983
10,497 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76520, Cameron, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,801 (100%) |
| Owner Occupied HU | 2,233 (58.7%) |
| Renter Occupied HU | 1,003 (26.4%) |
| Vacant Housing Units | 565 (14.9%) |
| Median Home Value | $169,140 |
| Average Home Value | $266,093 |
Residential
3,578
Single Family
3,447
Multi-Family
131
Businesses
420
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Kayla Ketterman • Magnolia Realty Temple Belton
Mls Name: Central Texas MLS
Mls ID: #590166
