Jameson Plan, Winslow Point, North Grafton, MA, 01536 | $375/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1050 sft

17 Bixby Rd APT 4, Spencer, MA, 01562

2 Bed
2 Bath
942 sft

11 Gibbs St UNIT C40, Worcester, MA, 01607

2 Bed
1 Bath
1004 sft

49 Wire Village Rd, Spencer, MA, 01562

Currently Rented+ 1 more

2 Bed
1 Bath
855 sft

59 School St APT B-11, Northborough, MA, 01532

Nearby investment properties with comparable prices

3 Bed
1 Bath
864 sft

22 Outlook Dr, Worcester, MA, 01602

3 Bed
1 Bath
1014 sft

102 Worcester Rd, Charlton, MA, 01507

2 Bed
1 Bath
1584 sft

210 E Main St, East Brookfield, MA, 01515

2 Bed
1 Bath
839 sft

39 Pleasant St UNIT C5, Northborough, MA, 01532

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in North Grafton at Jameson Plan, Winslow Point, North Grafton, MA, 01536 priced at $397,995 pairs $2,884/mo rent with $375/mo cash flow after a $1,948/mo payment. Total monthly income equals $2,884/mo, and annual cash flow comes to $4,506/yr on $131,935 invested. Return on cash invested is 23.32% in year one, and rental yield stands at 8.7% on a $397,995 basis. Equity gained on principal adds $2,568/yr, and 5% annual appreciation accumulates to $109,959 by year five. Five-year ROI measures 121.31% and total cumulative return in cash reaches $160,054. For financing, Ziffy Mortgage’s DSCR program evaluates $2,884/mo property income against a $1,948/mo payment instead of your W2s, 1099s, or Tax returns.

Condo

Built in 2025

N/A lot

$N/A/sqft

No HOA