James Rd, Warren center, PA, 18851 | $503/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1496 sft

18 Macon St, Binghamton, NY, 13903

Investment Property+ 2 more

8 Bed
5 Bath
4320 sft

70 Adaline St, Owego, NY, 13827

3 Bed
2 Bath
1404 sft

46 N Arch St, Johnson City, NY, 13790

3 Bed
1 Bath
1536 sft

105 Ackley Ave, Johnson City, NY, 13790

Nearby investment properties with comparable prices

2 Bed
1 Bath
1242 sft

15 Robble Ave, Endicott, NY, 13760

Investment Property+ 1 more

5 Bed
2 Bath
2146 sft

21 Mygatt St, Binghamton, NY, 13905

4 Bed
2 Bath
2328 sft

308 Clinton St, Binghamton, NY, 13905

2 Bed
1 Bath
864 sft

5 Evelyn Pl, Binghamton, NY, 13903

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Warren center at James Rd, Warren center, PA, 18851 uses $47,736 cash to close to unlock $6,038/yr annual cash flow and $503/mo monthly cash flow. Total monthly income runs $1,447/mo, and a $705/mo payment keeps the spread at $503/mo. Purchase price stands at $144,000, and rental yield measures 12.06% with $1,447/mo rent. Return on cash invested shows 32.56% in year one, and 5% annual appreciation builds toward $39,785 over five years. Five-year ROI reaches 171.23% and total cumulative return in cash records $81,738. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,447/mo property income covering a $705/mo payment rather than investor’s personal income.

Lot

Built in N/A

30 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 18851, Warren Center, PA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	466 (100%)
Owner Occupied HU	251 (53.9%)
Renter Occupied HU	50 (10.7%)
Vacant Housing Units	165 (35.4%)
Median Home Value	$211,364
Average Home Value	$262,839