Jade Plan, The MeadowsAmarilloTX79118
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Amarillo at Jade Plan, The Meadows, Amarillo, TX, 79118 listed at $266,950 pairs $3,998/mo rent with a $1,307/mo payment to leave $2,099/mo cash flow. Total monthly income runs $3,998/mo, and annual cash flow reaches $25,191/yr on $88,494 cash to close. Return on cash invested measures 48.38% in year one, and rental yield registers 17.97% at a $266,950 basis. Equity gained on principal adds $1,723/yr, and annual property appreciation at 5% supports $73,753 by year five. Five-year ROI tracks 256.75% and total cumulative return in cash totals $227,211. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,998/mo property income relative to a $1,307/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79118, Amarillo, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,767 (100%) |
| Owner Occupied HU | 8,485 (72.1%) |
| Renter Occupied HU | 2,390 (20.3%) |
| Vacant Housing Units | 892 ( 7.6%) |
| Median Home Value | $258,781 |
| Average Home Value | $307,731 |
Housing Distribution
Address Breakdown
Residential
11,483
Single Family
10,529
Multi-Family
954
Businesses
383
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices