Itasca Plan, Spancil Hill, Saint Paul, MN, 55129 | $764/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
3 Bath
2432 sft

4153 Pleasant Ave, Minneapolis, MN, 55409

4 Bed
4 Bath
3254 sft

6135 Harkness Ln S, Cottage Grove, MN, 55016

5 Bed
4 Bath
4162 sft

1651 Deephaven Dr, Woodbury, MN, 55129

4 Bed
4 Bath
3550 sft

3880 Jamestown Curv, Woodbury, MN, 55129

Nearby investment properties with comparable prices

4 Bed
3 Bath
3583 sft

7518 Mille Lacs Ln, Lino Lakes, MN, 55038

2 Bed
2 Bath
3584 sft

2927 Thompson Dr, River Falls, WI, 54022

5 Bed
4 Bath
3720 sft

3071 Avon St N, Roseville, MN, 55113

4 Bed
5 Bath
3269 sft

1081 Oakwood Rd, Newport, MN, 55055

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Saint Paul at Itasca Plan, Spancil Hill, Saint Paul, MN, 55129 with 5% annual appreciation on a $656,990 basis while $4,867/mo rent supports operations. Total monthly income totals $4,867/mo and a $3,216/mo payment preserves $764/mo for cash returns. Annual cash flow comes to $9,169/yr on $216,150 deployed, and return on cash invested reaches 24.3% in year one. Equity gained on principal adds $4,239/yr, and five-year appreciation sums $181,514 alongside rental yield of 8.89%. Five-year ROI measures 126.46% and total cumulative return in cash totals $273,336.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,867/mo property income versus a $3,216/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2024

N/A lot

$N/A/sqft

No HOA