Itasca Plan, East Pointe : Landmark Collection,Saint Paul,MN,55129

Investment Highlights

Rental property for sale in Saint Paul at Itasca Plan, East Pointe: Landmark Collection, Saint Paul, MN, 55129 priced at $643,990 pairs $4,172/mo rent with $151/mo cash flow after a $3,152/mo payment. Total monthly income equals $4,172/mo, and annual cash flow comes to $1,807/yr on $211,873 invested. Return on cash invested is 20.91% in year one, and rental yield stands at 7.77% on a $643,990 basis. Equity gained on principal adds $4,156/yr, and 5% annual appreciation accumulates to $177,923 by year five. Five-year ROI measures 108.27% and total cumulative return in cash reaches $229,391. For financing, Ziffy Mortgage’s DSCR program evaluates $4,172/mo property income against a $3,152/mo payment instead of your W2s, 1099s, or Tax returns.