Isabel Plan, Eastwood at Sonterra, Jarrell, TX, 76537 | $32/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Isabel Plan, Eastwood at Sonterra, Jarrell, TX, 76537 | $32/mo Cash Flow | Ziffy

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
2 Bath
1935 sft

902 Virginia Dr, Round Rock, TX, 78664

3 Bed
3 Bath
1783 sft

1713 Laurel Ln, Leander, TX, 78641

3 Bed
2 Bath
1649 sft

303 N Kings Canyon Dr, Cedar Park, TX, 78613

3 Bed
2 Bath
1488 sft

3460 Covered Wagon Trl, Round Rock, TX, 78665

Nearby investment properties with comparable prices

Morrow Plan, Rancho Del Cielo : Cottage II Collection

4 Bed
3 Bath
1867 sft

Morrow Plan, Rancho Del Cielo : Cottage II Collection, Jarrell, TX, 76537

4 Bed
3 Bath
1954 sft

208 Tugboat Annie Way, Jarrell, TX, 76537

4 Bed
3 Bath
2044 sft

208 Falcon Ln, Leander, TX, 78641

1 Bed
2 Bath
947 sft

1700 Taron Dr, Round Rock, TX, 78681

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Jarrell at Isabel Plan, Eastwood at Sonterra, Jarrell, TX, 76537 offers $1,988/mo rent that, after a $1,346/mo payment, leaves $32/mo cash flow. Total monthly income is $1,988/mo, and annual cash flow is $389/yr on $91,159 cash. Return on cash invested measures 20.34% in year one, and rental yield stands at 8.68% at a $274,990 entry. Equity gained on principal adds $1,774/yr while 5% annual appreciation compounds into $75,975 by year five. Five-year ROI records 106.37% and total cumulative return in cash reaches $96,968. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,988/mo property income versus a $1,346/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2024

N/A lot

$N/A/sqft

No HOA

More details about the property

The single-story Isabel floor plan showcases an open-concept layout, centered around a welcoming great room and encompassing a dining area and a large kitchen with an island and a walk-in pantry. Two secondary bedrooms and a shared bath are across the hall, and the spacious primary suite is toward the back of the home, complete with a walk-in closet and a private bath. Options may include: Primary shower in lieu of bath

Neighborhood Data

Neighborhood data shown for ZIP Code: 76537, Jarrell, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	8,016 (100%)
Owner Occupied HU	6,922 (86.4%)
Renter Occupied HU	769 ( 9.6%)
Vacant Housing Units	325 ( 4.1%)
Median Home Value	$389,538
Average Home Value	$457,281