Irises V A Plan, Swan RidgeGulfportMS39503





Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Rental property for sale in Gulfport at Irises V A Plan, Swan Ridge, Gulfport, MS, 39503 offers $2,813/mo rent that, after a $1,434/mo payment, leaves $1,020/mo cash flow. Total monthly income is $2,813/mo, and annual cash flow is $12,241/yr on $97,126 cash. Return on cash invested measures 32.51% in year one, and rental yield stands at 11.52% at a $292,990 entry. Equity gained on principal adds $1,891/yr while 5% annual appreciation compounds into $80,948 by year five. Five-year ROI records 170.37% and total cumulative return in cash reaches $165,475. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,813/mo property income versus a $1,434/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: N/A • DSLD Homes - Mississippi
Mls Name: DSLD Homes
Mls Provider:
Mls ID: #N/A








