Ionia III A Plan, Swan Ridge, Gulfport, MS, 39503 | $1,172/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2299 sft

13576 Brayton Blvd, Gulfport, MS, 39503

3 Bed
2 Bath
2141 sft

34 51st St, Gulfport, MS, 39507

3 Bed
2 Bath
2372 sft

8314 Kahala Dr, Diamondhead, MS, 39525

4 Bed
3 Bath
2530 sft

1 Epico Hollow Dr, Gulfport, MS, 39507

Nearby investment properties with comparable prices

4 Bed
2 Bath
1885 sft

14325 Southern Maple Ave, Gulfport, MS, 39503

4 Bed
3 Bath
- sft

7650 Lexington Dr, Biloxi, MS, 39532

4 Bed
2 Bath
1387 sft

The Freeport Plan, Virginia Ridge, Gulfport, MS, 39503

4 Bed
2 Bath
1387 sft

17958 Tingle Dr, Gulfport, MS, 39503

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Gulfport at Ionia III A Plan, Swan Ridge, Gulfport, MS, 39503 uses $100,441 cash to close to unlock $14,062/yr annual cash flow and $1,172/mo monthly cash flow. Total monthly income runs $3,026/mo, and a $1,483/mo payment keeps the spread at $1,172/mo. Purchase price stands at $302,990, and rental yield measures 11.98% with $3,026/mo rent. Return on cash invested shows 33.91% in year one, and 5% annual appreciation builds toward $83,711 over five years. Five-year ROI reaches 177.83% and total cumulative return in cash records $178,611. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,026/mo property income covering a $1,483/mo payment rather than investor’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA