Integrity 2000 Plan, Ellis Acres, Belding, MI, 48809 | $541/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
2 Bath
1260 sft

Norwood Plan, The Villas at the Ravines, Rockford, MI, 49341

3 Bed
1 Bath
984 sft

2235 Elmer Dr NE, Grand Rapids, MI, 49525

3 Bed
2 Bath
1860 sft

2146 S Eventide Dr NE, Grand Rapids, MI, 49505

3 Bed
3 Bath
1511 sft

The Thayer Townhome Plan, Town Square, Rockford, MI, 49341

Nearby investment properties with comparable prices

3 Bed
2 Bath
2006 sft

2270 Mapleleaf Ter NE, Grand Rapids, MI, 49505

4 Bed
2 Bath
1536 sft

1232 W Main St, Ionia, MI, 48846

2 Bed
2 Bath
1400 sft

2962 N Johnson Rd, Trufant, MI, 49347

3 Bed
3 Bath
1268 sft

260 Pear St NE, Cedar Springs, MI, 49319

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Belding at Integrity 2000 Plan, Ellis Acres, Belding, MI, 48809 offers a 9.91% rental yield on a $324,900 purchase with $2,683/mo rent. Total monthly income registers $2,683/mo, and a $1,590/mo payment leaves $541/mo available for distribution. Annual cash flow reaches $6,488/yr on $107,704 to close, and return on cash invested stands at 25.93% in year one. Equity gained on principal adds $2,097/yr while 5% annual appreciation supports $89,764 over five years. Portfolio math shows five-year ROI at 135.69% and total cumulative return in cash at $146,141. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,683/mo property income against a $1,590/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA