Indian Oaks DrBella VistaCA96008
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Bella Vista at Indian Oaks Dr, Bella Vista, CA, 96008 priced at $170,000 converts $1,746/mo rent into $694/mo cash flow after a $832/mo obligation. Total monthly income equals $1,746/mo, and annual cash flow totals $8,333/yr on $56,355 invested. Return on cash invested prints 34.7% in year one, and rental yield reads 12.32% against a $170,000 entry. Equity gained on principal adds $1,097/yr, while 5% annual appreciation compiles into $46,968 by year five. Five-year ROI reaches 182.18% and total cumulative return in cash sums $102,669. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,746/mo property income covering a $832/mo payment, not borrower’s personal income.
Lot
Built in N/A
5.01 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 96008, Bella Vista, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 681 (100%) |
| Owner Occupied HU | 511 (75.0%) |
| Renter Occupied HU | 98 (14.4%) |
| Vacant Housing Units | 72 (10.6%) |
| Median Home Value | $422,368 |
| Average Home Value | $460,568 |
Housing Distribution
Address Breakdown
Residential
248
Single Family
248
Multi-Family
0
Businesses
47
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Brian Mogensen • Josh Barker Real Estate
Mls Name: SMLS
Mls Provider:
Mls ID: #24-3085
Disclaimer: Copyright Shasta Association of Realtors. All rights reserved. Information is deemed reliable but not guaranteed.