INBEE Plan, Gray Hawk at Hole TwoDaytona BeachFL32124
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Daytona Beach at INBEE Plan, Gray Hawk at Hole Two, Daytona Beach, FL, 32124 listed at $404,900 pairs $3,319/mo rent with a $1,982/mo payment to leave $537/mo cash flow. Total monthly income runs $3,319/mo, and annual cash flow reaches $6,442/yr on $134,224 cash to close. Return on cash invested measures 24.71% in year one, and rental yield registers 9.84% at a $404,900 basis. Equity gained on principal adds $2,613/yr, and annual property appreciation at 5% supports $111,866 by year five. Five-year ROI tracks 129.47% and total cumulative return in cash totals $173,778. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,319/mo property income relative to a $1,982/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2024
N/A lot
$N/A/sqft
$95 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32124, Daytona Beach, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,679 (100%) |
| Owner Occupied HU | 5,168 (77.4%) |
| Renter Occupied HU | 370 ( 5.5%) |
| Vacant Housing Units | 1,141 (17.1%) |
| Median Home Value | $545,550 |
| Average Home Value | $550,365 |
Housing Distribution
Address Breakdown
Residential
5,671
Single Family
5,671
Multi-Family
0
Businesses
138
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • CFB Homes
Mls Name: CFB Homes
Mls Provider:
Mls ID: #N/A