Hyacinth Plan, RiversetGarlandTX75042
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Garland at Hyacinth Plan, Riverset, Garland, TX, 75042 at $473,990 posts ROI 36.14% with $2,125/mo cash flow from $5,496/mo rent. Total monthly income equals $5,496/mo, and annual cash flow records $25,504/yr on $157,128 to close. Return on cash invested measures 36.14% and rental yield reads 13.91% at the current $473,990. Equity gained on principal adds $3,059/yr, and 5% annual appreciation supports $130,955 by year five. Five-year ROI prints 191.1% and total cumulative return in cash totals $300,278.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $5,496/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75042, Garland, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,512 (100%) |
| Owner Occupied HU | 6,874 (54.9%) |
| Renter Occupied HU | 5,088 (40.7%) |
| Vacant Housing Units | 550 ( 4.4%) |
| Median Home Value | $266,453 |
| Average Home Value | $335,285 |
Housing Distribution
Address Breakdown
Residential
12,644
Single Family
9,085
Multi-Family
3,559
Businesses
1,317
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
