Huxley Plan, Williams Ridge 55+, Nesbit, MS, 38651 | $661/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2566 sft

3372 Highland Park Pl, Memphis, TN, 38111

3 Bed
2 Bath
- sft

62 N Goodlett St, Memphis, TN, 38117

5 Bed
4 Bath
- sft

5704 Ashbriar Ave, Memphis, TN, 38120

4 Bed
2 Bath
1731 sft

10293 Yates Dr, Olive Branch, MS, 38654

Nearby investment properties with comparable prices

3 Bed
2 Bath
1609 sft

8091 Fitler Cv #8091, Southaven, MS, 38671

3 Bed
2 Bath
1510 sft

62 Harvest Dance Dr, Byhalia, MS, 38611

- Bed
- Bath
- sft

5 Powell Ridge Rd, Byhalia, MS, 38611

4 Bed
2 Bath
1774 sft

5380 Willow Oak Dr #TACW64, Horn Lake, MS, 38637

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Nesbit at Huxley Plan, Williams Ridge 55+, Nesbit, MS, 38651 with 5% annual appreciation on a $354,900 basis while $2,833/mo rent supports operations. Total monthly income totals $2,833/mo and a $1,737/mo payment preserves $661/mo for cash returns. Annual cash flow comes to $7,935/yr on $117,649 deployed, and return on cash invested reaches 26.65% in year one. Equity gained on principal adds $2,290/yr, and five-year appreciation sums $98,052 alongside rental yield of 9.58%. Five-year ROI measures 138.95% and total cumulative return in cash totals $163,468.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,833/mo property income versus a $1,737/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA