HUNTSVILLE Plan, Meadowbrook Estates, Cleburne, TX, 76033 | $803/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

HUNTSVILLE Plan, Meadowbrook Estates, Cleburne, TX, 76033 | $803/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
2022 sft

Cheyenne Plan, Baker Farms, Cleburne, TX, 76033

4 Bed
2 Bath
2150 sft

1917 Seminole Dr, Cleburne, TX, 76033

4 Bed
2 Bath
1834 sft

1917 Legacy Dr, Cleburne, TX, 76033

3 Bed
2 Bath
2080 sft

903 Bent Wood Ln, Cleburne, TX, 76033

Nearby investment properties with comparable prices

4 Bed
2 Bath
1822 sft

1906 Skylar Ln, Cleburne, TX, 76033

4 Bed
2 Bath
1681 sft

105 Goodnight Ct, Cleburne, TX, 76033

3 Bed
2 Bath
1503 sft

914 Madeline Ln, Cleburne, TX, 76033

3 Bed
2 Bath
1731 sft

908 Eloise Ln, Cleburne, TX, 76033

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Cleburne at HUNTSVILLE Plan, Meadowbrook Estates, Cleburne, TX, 76033 generates $2,929/mo in rent and, after a $1,463/mo payment, leaves $803/mo in cash flow. Total monthly income is $2,929/mo, and annual cash flow is $9,639/yr on $99,115 invested. Return on cash invested sits at 29.63% in year one, and rental yield is 11.76% on a $298,990 entry. Equity gained on principal adds $1,929/yr, while 5% annual appreciation builds toward $82,605 over five years. Five-year ROI reaches 156.24% and total cumulative return in cash sums $154,855. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,929/mo property income rather than buyer’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

The Huntsville is a single story home that offers 4 bedrooms, 2 bathrooms and approx 1,819 sq. ft. of living space. As you enter the foyer, you'll pass two secondary bedrooms with the spacious secondary bathroom shared between them. A short hallway off the foyer leads to the utility room and the fourth secondary bedroom.. The foyer leads to a grand, open-concept living room, kitchen, and dining room. The kitchen features stainless steel appliances with electric cooking range, granite countertops, a corner walk-in pantry, and a large kitchen island overlooking the living room. A large covered patio is located off the dining room, perfect for entertaining. The private main bedroom suite is located off the dining room and features a huge walk-in closet, separate water closet and a large walk-in shower with ceramic tile surround. Additional features include: tank water heater; Ceramic tile flooring at Entry, Hallways (per plan), Kitchen/Breakfast, Utility and Bathrooms; and, full yard sod, landscaping and irrigation. The Huntsville includes our HOME IS CONNECTED base package. Using one central hub that talks to all the devices in your home, you can control the lights, thermostat and locks, all from your cellular device. Photos shown here may not depict the specified home and features and are included for illustration purposes only. Elevations, exterior/ interior colors, options, available upgrades, and standard features will vary in each community and may change without noti

Neighborhood Data

Neighborhood data shown for ZIP Code: 76033, Cleburne, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	12,115 (100%)
Owner Occupied HU	7,086 (58.5%)
Renter Occupied HU	4,001 (33.0%)
Vacant Housing Units	1,028 ( 8.5%)
Median Home Value	$259,771
Average Home Value	$310,697