Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Venus at 112 Lone Star Ave, Venus, TX, 76084 offers a 10.39% rental yield on a $259,900 purchase with $2,250/mo rent. Total monthly income registers $2,250/mo, and a $1,272/mo payment leaves $154/mo available for distribution. Annual cash flow reaches $1,853/yr on $86,157 to close, and return on cash invested stands at 22.06% in year one. Equity gained on principal adds $1,677/yr while 5% annual appreciation supports $71,806 over five years. Portfolio math shows five-year ROI at 116.87% and total cumulative return in cash at $100,690. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,250/mo property income against a $1,272/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2004
5,488 sqft lot
$N/A/sqft
$180 semi-annually HOA
Neighborhood data shown for ZIP Code: 76084, Venus, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,458 (100%) |
| Owner Occupied HU | 4,567 (83.7%) |
| Renter Occupied HU | 548 (10.0%) |
| Vacant Housing Units | 343 ( 6.3%) |
| Median Home Value | $329,699 |
| Average Home Value | $357,856 |
Residential
5,310
Single Family
5,195
Multi-Family
115
Businesses
179
Date | Event | Price |
|---|---|---|
| 2024-12-06 | Price change | $259,900 |
| 2024-11-21 | Listed for sale | $265,000 |
| 2024-10-15 | Listing removed | $265,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $270,789 | -5.63% |
| 2023-12-27 | $6923.60 | 4.39% | $286,948 | 14.03% |
| 2022-12-27 | $6632.59 | N/A | $251,638 | N/A |
Listed by: David Russell • eXp Realty LLC
Mls Name: NTREIS
Mls ID: #20783354
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
