Huntley Plan, Hidden Lakes, Statesville, NC, 28677 | $520/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2175 sft

Penwell Plan, Bristol Terrace, Statesville, NC, 28677

2 Bed
3 Bath
1522 sft

7869 Cherry Point Dr, Denver, NC, 28037

3 Bed
2 Bath
1730 sft

157 Byers Rd, Troutman, NC, 28166

3 Bed
2 Bath
1623 sft

185 Willow Valley Dr, Mooresville, NC, 28115

Nearby investment properties with comparable prices

3 Bed
2 Bath
1618 sft

114 Meadow View Dr, Statesville, NC, 28677

4 Bed
2 Bath
1764 sft

236 Giant Oak Ave, Statesville, NC, 28677

4 Bed
2 Bath
1764 sft

246 Giant Oak Ave, Statesville, NC, 28677

5 Bed
3 Bath
2368 sft

Robie Plan, Bristol Terrace, Statesville, NC, 28677

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Statesville at Huntley Plan, Hidden Lakes, Statesville, NC, 28677 uses $128,920 cash to close to unlock $6,244/yr annual cash flow and $520/mo monthly cash flow. Total monthly income runs $2,890/mo, and a $1,903/mo payment keeps the spread at $520/mo. Purchase price stands at $388,900, and rental yield measures 8.92% with $2,890/mo rent. Return on cash invested shows 24.75% in year one, and 5% annual appreciation builds toward $107,446 over five years. Five-year ROI reaches 128.7% and total cumulative return in cash records $165,923. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,890/mo property income covering a $1,903/mo payment rather than investor’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA