Hudson Plan, North Creek, Summerville, SC, 29486 | $646/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1445 sft

8391 Water Ash Way, North Charleston, SC, 29420

5 Bed
4 Bath
3203 sft

192 Law Ave, Moncks Corner, SC, 29461

2 Bed
2 Bath
1828 sft

301 Blakely Village Ln, Summerville, SC, 29486

3 Bed
3 Bath
1473 sft

9402 Sweep Dr, Summerville, SC, 29485

Nearby investment properties with comparable prices

2 Bed
2 Bath
1503 sft

171 Norses Bay Ct, Summerville, SC, 29486

3 Bed
3 Bath
1737 sft

170 Cantona Dr, Summerville, SC, 29483

PALMETTO Plan, Cypress Preserve : Carolina Collection

3 Bed
2 Bath
1430 sft

PALMETTO Plan, Cypress Preserve : Carolina Collection, Moncks Corner, SC, 29461

3 Bed
3 Bath
1879 sft

161 Fern Bridge Dr, Summerville, SC, 29483

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Summerville at Hudson Plan, North Creek, Summerville, SC, 29486 generates $2,964/mo in rent and, after a $1,906/mo payment, leaves $646/mo in cash flow. Total monthly income is $2,964/mo, and annual cash flow is $7,749/yr on $129,119 invested. Return on cash invested sits at 25.91% in year one, and rental yield is 9.13% on a $389,500 entry. Equity gained on principal adds $2,513/yr, while 5% annual appreciation builds toward $107,612 over five years. Five-year ROI reaches 134.71% and total cumulative return in cash sums $173,935. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,964/mo property income rather than buyer’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA