Hudson Plan, BrentwoodWaldorfMD20603
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Waldorf at Hudson Plan, Brentwood, Waldorf, MD, 20603 at $604,990 posts ROI 37.81% with $2,943/mo cash flow from $6,706/mo rent. Total monthly income equals $6,706/mo, and annual cash flow records $35,321/yr on $199,042 to close. Return on cash invested measures 37.81% and rental yield reads 13.3% at the current $604,990. Equity gained on principal adds $3,904/yr, and 5% annual appreciation supports $167,148 by year five. Five-year ROI prints 198.83% and total cumulative return in cash totals $395,754.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $6,706/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20603, Waldorf, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,544 (100%) |
| Owner Occupied HU | 8,835 (76.5%) |
| Renter Occupied HU | 2,333 (20.2%) |
| Vacant Housing Units | 376 ( 3.3%) |
| Median Home Value | $443,284 |
| Average Home Value | $474,962 |
Housing Distribution
Address Breakdown
Residential
11,817
Single Family
11,051
Multi-Family
766
Businesses
410
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
