Howard Brothers DrWaynesboroMS39367
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Waynesboro at Howard Brothers Dr, Waynesboro, MS, 39367 priced at $160,000 converts $983/mo rent into $4/mo cash flow after a $783/mo obligation. Total monthly income equals $983/mo, and annual cash flow totals $48/yr on $53,040 invested. Return on cash invested prints 20% in year one, and rental yield reads 7.37% against a $160,000 entry. Equity gained on principal adds $1,032/yr, while 5% annual appreciation compiles into $44,205 by year five. Five-year ROI reaches 103.22% and total cumulative return in cash sums $54,746. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $983/mo property income covering a $783/mo payment, not borrower’s personal income.
Single Family
Built in 2025
1 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 39367, Waynesboro, MS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,572 (100%) |
| Owner Occupied HU | 4,620 (70.3%) |
| Renter Occupied HU | 1,186 (18.0%) |
| Vacant Housing Units | 766 (11.7%) |
| Median Home Value | $134,262 |
| Average Home Value | $167,075 |
Housing Distribution
Address Breakdown
Residential
6,209
Single Family
6,039
Multi-Family
170
Businesses
620
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ron Odom • Anchor Real Estate, LLC
Mls Name: LBOR
Mls ID: #37023