Holden Plan, Mayapple Woods Designer TownhomesAnnvillePA17003
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Annville at Holden Plan, Mayapple Woods Designer Townhomes, Annville, PA, 17003 priced at $327,900 converts $3,984/mo rent into $1,835/mo cash flow after a $1,605/mo obligation. Total monthly income equals $3,984/mo, and annual cash flow totals $22,023/yr on $108,699 invested. Return on cash invested prints 40.17% in year one, and rental yield reads 14.58% against a $327,900 entry. Equity gained on principal adds $2,116/yr, while 5% annual appreciation compiles into $90,593 by year five. Five-year ROI reaches 211.99% and total cumulative return in cash sums $230,435. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,984/mo property income covering a $1,605/mo payment, not borrower’s personal income.
Townhouse
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 17003, Annville, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,948 (100%) |
| Owner Occupied HU | 3,676 (74.3%) |
| Renter Occupied HU | 1,058 (21.4%) |
| Vacant Housing Units | 214 ( 4.3%) |
| Median Home Value | $300,678 |
| Average Home Value | $333,028 |
Housing Distribution
Address Breakdown
Residential
4,812
Single Family
4,641
Multi-Family
171
Businesses
288
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Garman Builders • Garman Builders
Mls Name: Garman Builders
Mls Provider:
Mls ID: #N/A