Hilltop Plan, BrookstoneAvonIN46123
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Avon at Hilltop Plan, Brookstone, Avon, IN, 46123 priced at $409,990 pairs $3,080/mo rent with $619/mo cash flow after a $2,007/mo payment. Total monthly income equals $3,080/mo, and annual cash flow comes to $7,423/yr on $135,912 invested. Return on cash invested is 25.37% in year one, and rental yield stands at 9.01% on a $409,990 basis. Equity gained on principal adds $2,646/yr, and 5% annual appreciation accumulates to $113,273 by year five. Five-year ROI measures 131.89% and total cumulative return in cash reaches $179,252. For financing, Ziffy Mortgage’s DSCR program evaluates $3,080/mo property income against a $2,007/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 46123, Avon, IN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,638 (100%) |
| Owner Occupied HU | 12,897 (77.5%) |
| Renter Occupied HU | 3,116 (18.7%) |
| Vacant Housing Units | 625 ( 3.8%) |
| Median Home Value | $326,962 |
| Average Home Value | $336,322 |
Housing Distribution
Address Breakdown
Residential
16,424
Single Family
15,189
Multi-Family
1,235
Businesses
779
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
