Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
No similar price properties found nearby.
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in La Pryor at Highway 83 Benson, La Pryor, TX, 78872 priced at $211,000 converts $1,661/mo rent into $160/mo cash flow after a $1,033/mo obligation. Total monthly income equals $1,661/mo, and annual cash flow totals $1,923/yr on $69,947 invested. Return on cash invested prints 22.66% in year one, and rental yield reads 9.45% against a $211,000 entry. Equity gained on principal adds $1,362/yr, while 5% annual appreciation compiles into $58,295 by year five. Five-year ROI reaches 118.85% and total cumulative return in cash sums $83,129. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,661/mo property income covering a $1,033/mo payment, not borrower’s personal income.
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78872, La Pryor, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 593 (100%) |
| Owner Occupied HU | 430 (72.5%) |
| Renter Occupied HU | 86 (14.5%) |
| Vacant Housing Units | 77 (13.0%) |
| Median Home Value | $94,948 |
| Average Home Value | $126,401 |
Residential
1
Single Family
1
Multi-Family
0
Businesses
22
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
No similar price properties found nearby.
Listed by: Victoria Salinas • MJC Real Estate
Mls Name: EPBOR
Mls ID: #75398
