111 E Leona St, Uvalde, TX, 78801 | $45/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

111 E Leona St, Uvalde, TX, 78801 | $45/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
725 sft

2806 S US HIGHWAY 83, Uvalde, TX, 78801

3 Bed
2 Bath
1008 sft

227 E Hutchins, La Pryor, TX, 78872

3 Bed
2 Bath
1030 sft

536 N Estes Ave, La Pryor, TX, 78872

- Bed
- Bath
1152 sft

1574 Westward Trail, Uvalde, TX, 78801

Nearby investment properties with comparable prices

3 Bed
2 Bath
1440 sft

Highway 83 Benson, La Pryor, TX, 78872

4 Bed
- Bath
2000 sft

422 N Getty St, Uvalde, TX, 78801

3 Bed
2 Bath
1683 sft

116 W Evlyn, La Pryor, TX, 78872

4 Bed
2 Bath
2000 sft

561 Windmill Rd, Uvalde, TX, 78801

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Uvalde at 111 E Leona St, Uvalde, TX, 78801 priced at $210,000 pairs $1,538/mo rent with $45/mo cash flow after a $1,028/mo payment. Total monthly income equals $1,538/mo, and annual cash flow comes to $534/yr on $69,615 invested. Return on cash invested is 20.68% in year one, and rental yield stands at 8.79% on a $210,000 basis. Equity gained on principal adds $1,355/yr, and 5% annual appreciation accumulates to $58,019 by year five. Five-year ROI measures 108.21% and total cumulative return in cash reaches $75,328. For financing, Ziffy Mortgage’s DSCR program evaluates $1,538/mo property income against a $1,028/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 1940

7,954 sqft lot

$N/A/sqft

No HOA

More details about the property

This charming 3-bedroom, 1-bath home in Uvalde is a true gem! Situated at the heart of town, you'll be just steps away from the lively North Getty Street, a hub for parades and daily strolls. Plus, being only two blocks from downtown Uvalde means you're close to all the action. With hardwood floors adding warmth and character, this two-story home offers a unique layout with the third bedroom occupying the entire upstairs. This setup provides a private and spacious retreat for relaxation and unwinding after a long day. Don't miss out on this prime location and cozy living space - make this house your home sweet home in Uvalde!

Neighborhood Data

Neighborhood data shown for ZIP Code: 78801, Uvalde, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	8,397 (100%)
Owner Occupied HU	4,985 (59.4%)
Renter Occupied HU	2,398 (28.6%)
Vacant Housing Units	1,014 (12.1%)
Median Home Value	$152,617
Average Home Value	$217,313