Highgate Plan, Hawthorn Park at Wildlight, Yulee, FL, 32097 | $1,355/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Highgate Plan, Hawthorn Park at Wildlight, Yulee, FL, 32097 | $1,355/mo Cash Flow | Ziffy

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2027 sft

16168 BLOSSOM LAKE Drive, Jacksonville, FL, 32218

4 Bed
3 Bath
2015 sft

14692 MACADAMIA Lane LOT 23, Jacksonville, FL, 32218

4 Bed
2 Bath
1803 sft

44018 SWALLOWFORK Avenue, Callahan, FL, 32011

MEDALLION BONUS Plan, Tributary : Lakeview at Tributary 60's

4 Bed
4 Bath
3152 sft

MEDALLION BONUS Plan, Tributary : Lakeview at Tributary 60's, Yulee, FL, 32097

Nearby investment properties with comparable prices

4 Bed
3 Bath
2188 sft

5028 WINDFLOWER Drive UNIT 48, Jacksonville, FL, 32218

3 Bed
2 Bath
1827 sft

2280 VILLANOVA Circle, Jacksonville, FL, 32218

4 Bed
3 Bath
2356 sft

450776 OLD DIXIE Highway, Callahan, FL, 32011

4 Bed
3 Bath
2346 sft

15469 TURKOMAN Circle, Jacksonville, FL, 32218

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Yulee at Highgate Plan, Hawthorn Park at Wildlight, Yulee, FL, 32097 listed at $398,990 pairs $4,003/mo rent with a $1,953/mo payment to leave $1,355/mo cash flow. Total monthly income runs $4,003/mo, and annual cash flow reaches $16,261/yr on $132,265 cash to close. Return on cash invested measures 32.2% in year one, and rental yield registers 12.04% at a $398,990 basis. Equity gained on principal adds $2,575/yr, and annual property appreciation at 5% supports $110,234 by year five. Five-year ROI tracks 169.39% and total cumulative return in cash totals $224,039. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,003/mo property income relative to a $1,953/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2024

N/A lot

$N/A/sqft

No HOA

More details about the property

The wonderful Highgate features an abundance of thoughtfully crafted designs including a flexible space for an in-home office or gym and large covered lanai designed for outdoor entertaining. Host friends and family in a beautiful gourmet kitchen with large island overlooking a spacious gathering room. Unwind in the owner's suite that features a dual vanity and large walk-in closet and shower!