Hickory Plan, The Walk at East Village, Clayton, NC, 27527 | 7% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
968 sft

823 Hadley Rd, Raleigh, NC, 27610

3 Bed
2 Bath
1643 sft

102 Pebblebrook Dr, Knightdale, NC, 27545

3 Bed
3 Bath
1377 sft

106 Pear Tree Ln, Clayton, NC, 27520

3 Bed
2 Bath
1662 sft

75 Crestline Dr, Selma, NC, 27576

Nearby investment properties with comparable prices

2 Bed
4 Bath
1753 sft

4913 Wyatt Brook Way, Raleigh, NC, 27609

3 Bed
3 Bath
2234 sft

637 Hipwood Dr, Zebulon, NC, 27597

3 Bed
3 Bath
1909 sft

84 Commons Cir, Clayton, NC, 27520

3 Bed
3 Bath
1909 sft

84 Commons Cir #225, Clayton, NC, 27520

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $2,508/mo, and a $2,105/mo payment. Purchase price stands at $429,990, and rental yield measures 7% with $2,508/mo rent. Return on cash invested shows 17.19% in year one, and 5% annual appreciation builds toward $118,798 over five years. Five-year ROI reaches 88.82% and total cumulative return in cash records $126,599. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,508/mo property income covering a $2,105/mo payment rather than investor’s personal income.

Single Family

Built in 2026

N/A lot

$N/A/sqft

$210 monthly HOA