84 Commons CirClaytonNC27520
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Clayton at 84 Commons Cir, Clayton, NC, 27520 priced at $365,565 pairs $2,275/mo rent with $47/mo cash flow after a $1,789/mo payment. Total monthly income equals $2,275/mo, and annual cash flow comes to $568/yr on $121,185 invested. Return on cash invested is 20.38% in year one, and rental yield stands at 7.47% on a $365,565 basis. Equity gained on principal adds $2,359/yr, and 5% annual appreciation accumulates to $100,999 by year five. Five-year ROI measures 105.25% and total cumulative return in cash reaches $127,553. For financing, Ziffy Mortgage’s DSCR program evaluates $2,275/mo property income against a $1,789/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 27520, Clayton, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,790 (100%) |
| Owner Occupied HU | 15,201 (73.1%) |
| Renter Occupied HU | 4,716 (22.7%) |
| Vacant Housing Units | 873 ( 4.2%) |
| Median Home Value | $350,000 |
| Average Home Value | $370,622 |
Housing Distribution
Address Breakdown
Residential
20,003
Single Family
18,590
Multi-Family
1,413
Businesses
819
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Dahlia Kamel • Smith Douglas Homes
Mls Name: Smith Douglas Homes
Mls Provider:
Mls ID: #N/A