Hickory III H Plan, Oak Landing,Gulfport,MS,39503

Investment Highlights

Rental property for sale in Gulfport at Hickory III H Plan, Oak Landing, Gulfport, MS, 39503 offers $3,167/mo rent that, after a $1,879/mo payment, leaves $818/mo cash flow. Total monthly income is $3,167/mo, and annual cash flow is $9,811/yr on $127,293 cash. Return on cash invested measures 27.62% in year one, and rental yield stands at 9.9% at a $383,990 entry. Equity gained on principal adds $2,478/yr while 5% annual appreciation compounds into $106,089 by year five. Five-year ROI records 144.09% and total cumulative return in cash reaches $183,413. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,167/mo property income versus a $1,879/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.