Hewitt Plan, Sonterra, Jarrell, TX, 76537 | $930/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Hewitt Plan, Sonterra, Jarrell, TX, 76537 | $930/mo Cash Flow | Ziffy

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1909 sft

Palmary Plan, Sun City Texas, Georgetown, TX, 78633

3 Bed
3 Bath
2481 sft

Pewter Plan, Parkside on the River 60s, Georgetown, TX, 78628

4 Bed
4 Bath
2748 sft

124 Cherokee Rose Cir, Georgetown, TX, 78626

3 Bed
3 Bath
2336 sft

Walnut Plan, Avery Centre, Round Rock, TX, 78665

Nearby investment properties with comparable prices

2 Bed
2 Bath
1370 sft

207 Village Dr, Georgetown, TX, 78628

4 Bed
2 Bath
2016 sft

100 Heather Cv, Hutto, TX, 78634

3 Bed
3 Bath
2076 sft

2306 McCombs St, Georgetown, TX, 78626

4 Bed
3 Bath
1538 sft

Shasta Plan, Saddle Creek Twinhomes, Georgetown, TX, 78626

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Jarrell at Hewitt Plan, Sonterra, Jarrell, TX, 76537 priced at $309,490 pairs $3,131/mo rent with $930/mo cash flow after a $1,515/mo payment. Total monthly income equals $3,131/mo, and annual cash flow comes to $11,160/yr on $102,596 invested. Return on cash invested is 30.79% in year one, and rental yield stands at 12.14% on a $309,490 basis. Equity gained on principal adds $1,997/yr, and 5% annual appreciation accumulates to $85,506 by year five. Five-year ROI measures 162.37% and total cumulative return in cash reaches $166,587. For financing, Ziffy Mortgage’s DSCR program evaluates $3,131/mo property income against a $1,515/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2024

N/A lot

$N/A/sqft

No HOA

More details about the property

Well suited for first time buyers and growing families alike, the Hewitt's open single-story plan invites free-flowing movement among its spacious family room with separate dining room and chef friendly kitchen. Three bedrooms, including a secluded owner's suite, define private living spaces, and the large study offer comfort and relaxation for your lifestyle.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76537, Jarrell, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	8,016 (100%)
Owner Occupied HU	6,922 (86.4%)
Renter Occupied HU	769 ( 9.6%)
Vacant Housing Units	325 ( 4.1%)
Median Home Value	$389,538
Average Home Value	$457,281