Heron Plan, Verandas at the Rim, San Antonio, TX, 78257 | 5.75% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Heron Plan, Verandas at the Rim, San Antonio, TX, 78257 | 5.75% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Classic - Yale Plan, Verandas at the Rim

3 Bed
3 Bath
2610 sft

Classic - Yale Plan, Verandas at the Rim, San Antonio, TX, 78257

Classic - Villanova Plan, Verandas at the Rim

3 Bed
3 Bath
2900 sft

Classic - Villanova Plan, Verandas at the Rim, San Antonio, TX, 78257

3 Bed
3 Bath
2610 sft

Classic - Yale Plan, Verandas at the Rim, San Antonio, TX, 78257

4 Bed
4 Bath
3112 sft

3112W Plan, Kallison Ranch 60', San Antonio, TX, 78254

Nearby investment properties with comparable prices

Signature - Heron Plan, Verandas at the Rim

3 Bed
3 Bath
3260 sft

Signature - Heron Plan, Verandas at the Rim, San Antonio, TX, 78257

4641 Plan, Briggs Ranch: Build On Your Lot

4 Bed
4 Bath
4641 sft

4641 Plan, Briggs Ranch: Build On Your Lot, San Antonio, TX, 78245

5 Bed
4 Bath
4125 sft

318 RUIDOSA DOWNS, Helotes, TX, 78023

3 Bed
5 Bath
3680 sft

1146 Cr 466, Castroville, TX, 78009

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in San Antonio at Heron Plan, Verandas at the Rim, San Antonio, TX, 78257 at $999,990 posts ROI 11.59% with from $4,788/mo rent. Total monthly income equals $4,788/mo. Return on cash invested measures 11.59% and rental yield reads 5.75% at the current $999,990. Equity gained on principal adds $6,453/yr, and 5% annual appreciation supports $276,279 by year five. Five-year ROI prints 59.41% and total cumulative return in cash totals $195,468. You can finance with Ziffy Mortgage’s DSCR loan, which relies on $4,788/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

Discover Verandas at the Rim - the only new home community in the area offering the best views, spacious homesites, and the closest location to The Rim! Ideally located in the scenic Texas Hill Country of North San Antonio, this community combines natural beauty with modern convenience. Residents of Verandas at the Rim enjoy large 1/2 acre homesites in the hill country. The nearby area includes places to shop, dine, and enjoy movies in the park at The Rim Shopping District, relax at the spa at La Cantera Resort & Spa, or spend an exhilarating day at Six Flags Fiesta Texas. The Heron features a 3 car garage (one 2 car, and one 1 car, but optional to extend up to a 5 car garage). This single story home features Laundry off the garage for ease of use, as well as a locker area. Also included is a study, dining room, great room, and elegant kitchen with center island. Outdoor living features a 22x9 covered patio with option to extend. Owner's suite is located at the rear of the home featuring a garden tub, shower with built-in shower seat, private water closet, and generously sized owner's closet. Another wonderful add-on option for this home includes the ability to add a half second story for either a media room, game room, or a 4th bedroom.

Neighborhood Data

Neighborhood data shown for ZIP Code: 78257, San Antonio, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	7,814 (100%)
Owner Occupied HU	2,131 (27.3%)
Renter Occupied HU	4,224 (54.1%)
Vacant Housing Units	1,459 (18.7%)
Median Home Value	$609,169
Average Home Value	$660,359