Henshaw Plan, The Retreat at Sterling on the Lake 58' HomesitesFlowery BranchGA30542
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Flowery Branch at Henshaw Plan, The Retreat at Sterling on the Lake 58' Homesites, Flowery Branch, GA, 30542 generates $3,079/mo in rent, after a $2,653/mo payment. Total monthly income is $3,079/mo. Return on cash invested sits at 18.58% in year one, and rental yield is 6.82% on a $541,990 entry. Equity gained on principal adds $3,497/yr, while 5% annual appreciation builds toward $149,742 over five years. Five-year ROI reaches 95.57% and total cumulative return in cash sums $170,415. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,079/mo property income rather than buyer’s personal income.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30542, Flowery Branch, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,626 (100%) |
| Owner Occupied HU | 12,766 (72.4%) |
| Renter Occupied HU | 3,805 (21.6%) |
| Vacant Housing Units | 1,055 ( 6.0%) |
| Median Home Value | $407,034 |
| Average Home Value | $461,338 |
Housing Distribution
Address Breakdown
Residential
16,417
Single Family
15,102
Multi-Family
1,315
Businesses
901
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jamie Cohen • David Weekley Homes
Mls Name: David Weekley Homes
Mls Provider:
Mls ID: #N/A