35 Fraser LnAuburnGA30011
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Auburn at 35 Fraser Ln, Auburn, GA, 30011 offers a 7.42% rental yield on a $460,900 purchase with $2,851/mo rent. Total monthly income registers $2,851/mo, and a $2,256/mo payment leaves $46/mo available for distribution. Annual cash flow reaches $549/yr on $152,788 to close, and return on cash invested stands at 20.27% in year one. Equity gained on principal adds $2,974/yr while 5% annual appreciation supports $127,338 over five years. Portfolio math shows five-year ROI at 104.64% and total cumulative return in cash at $159,872. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,851/mo property income against a $2,256/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Townhouse
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30011, Auburn, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,395 (100%) |
| Owner Occupied HU | 6,823 (81.3%) |
| Renter Occupied HU | 1,199 (14.3%) |
| Vacant Housing Units | 373 ( 4.4%) |
| Median Home Value | $360,883 |
| Average Home Value | $395,214 |
Housing Distribution
Address Breakdown
Residential
7,732
Single Family
7,732
Multi-Family
0
Businesses
278
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices