Henri III G Plan, Oak Landing, Gulfport, MS, 39503 | $749/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Sandpiper Plan, The Enclave at Palmetto Pointe

3 Bed
2 Bath
1659 sft

Sandpiper Plan, The Enclave at Palmetto Pointe, Ocean Springs, MS, 39564

4 Bed
2 Bath
2169 sft

14145 Millie St, Diberville, MS, 39540

4 Bed
3 Bath
2350 sft

10563 Steeplechase Dr, Gulfport, MS, 39503

3 Bed
2 Bath
2372 sft

12299 Windance Dr, Gulfport, MS, 39503

Nearby investment properties with comparable prices

3 Bed
2 Bath
1750 sft

9932 Kahana St, Diamondhead, MS, 39525

4 Bed
2 Bath
1948 sft

15959 Blue Ridge Dr, Gulfport, MS, 39503

4 Bed
2 Bath
1948 sft

15895 Blue Ridge Dr, Gulfport, MS, 39503

3 Bed
2 Bath
1860 sft

11402 Crystal Lake Dr, Gulfport, MS, 39503

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Gulfport at Henri III G Plan, Oak Landing, Gulfport, MS, 39503 priced at $370,990 converts $3,019/mo rent into $749/mo cash flow after a $1,816/mo obligation. Total monthly income equals $3,019/mo, and annual cash flow totals $8,982/yr on $122,983 invested. Return on cash invested prints 27.21% in year one, and rental yield reads 9.77% against a $370,990 entry. Equity gained on principal adds $2,394/yr, while 5% annual appreciation compiles into $102,498 by year five. Five-year ROI reaches 141.92% and total cumulative return in cash sums $174,544. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,019/mo property income covering a $1,816/mo payment, not borrower’s personal income.

Single Family

Built in 2026

N/A lot

$N/A/sqft

No HOA