HENNESSY Plan, Crystal Valley Pine RidgeCastle RockCO80104
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Castle Rock at HENNESSY Plan, Crystal Valley Pine Ridge, Castle Rock, CO, 80104 uses $220,427 cash to close to unlock $2,840/yr annual cash flow and $237/mo monthly cash flow. Total monthly income runs $4,141/mo, and a $3,279/mo payment keeps the spread at $237/mo. Purchase price stands at $669,990, and rental yield measures 7.42% with $4,141/mo rent. Return on cash invested shows 21.35% in year one, and 5% annual appreciation builds toward $185,106 over five years. Five-year ROI reaches 110.05% and total cumulative return in cash records $242,582. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,141/mo property income covering a $3,279/mo payment rather than investor’s personal income.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80104, Castle Rock, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,834 (100%) |
| Owner Occupied HU | 12,170 (76.9%) |
| Renter Occupied HU | 3,172 (20.0%) |
| Vacant Housing Units | 492 ( 3.1%) |
| Median Home Value | $668,004 |
| Average Home Value | $726,296 |
Housing Distribution
Address Breakdown
Residential
15,123
Single Family
13,753
Multi-Family
1,370
Businesses
1,393
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Online Sales Concierge • D.R. Horton - Southern Colorado
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A