9735 Queenscliffe DrHighlands RanchCO80130
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Highlands Ranch at 9735 Queenscliffe Dr, Highlands Ranch, CO, 80130 listed at $565,300 pairs $3,554/mo rent with a $2,767/mo payment to leave $217/mo cash flow. Total monthly income runs $3,554/mo, and annual cash flow reaches $2,598/yr on $185,984 cash to close. Return on cash invested measures 21.46% in year one, and rental yield registers 7.54% at a $565,300 basis. Equity gained on principal adds $3,648/yr, and annual property appreciation at 5% supports $156,182 by year five. Five-year ROI tracks 110.73% and total cumulative return in cash totals $205,945. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,554/mo property income relative to a $2,767/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80130, Littleton, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,789 (100%) |
| Owner Occupied HU | 7,360 (75.2%) |
| Renter Occupied HU | 2,207 (22.5%) |
| Vacant Housing Units | 222 ( 2.3%) |
| Median Home Value | $664,975 |
| Average Home Value | $696,096 |
Housing Distribution
Address Breakdown
Residential
9,921
Single Family
8,232
Multi-Family
1,689
Businesses
70
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: Zillow Rentals
Mls ID: #N/A