Henley Plan, Summerfield, Shelbyville, IN, 46176 | $1,199/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

The Milner - Build On Your Lot Plan, Build On Your Lot

3 Bed
3 Bath
2355 sft

The Milner - Build On Your Lot Plan, Build On Your Lot, Greenfield, IN, 46140

3 Bed
2 Bath
1720 sft

133 W Us Highway 52, Fountaintown, IN, 46130

3 Bed
2 Bath
2833 sft

950 Norwood Ct, Columbus, IN, 47203

3 Bed
2 Bath
1966 sft

256 Caplinger Pl, Greenwood, IN, 46143

Nearby investment properties with comparable prices

3 Bed
3 Bath
1963 sft

Ironwood Plan, Isabelle Farms, Shelbyville, IN, 46176

Motivated Seller+ 1 more

3 Bed
2 Bath
1420 sft

597 King Arthur Dr, Franklin, IN, 46131

3 Bed
2 Bath
3120 sft

8903 Maple Hill Dr, Indianapolis, IN, 46239

2 Bed
2 Bath
1153 sft

Aruba Bay Plan, Briar Creek Ranches, Whiteland, IN, 46184

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Shelbyville at Henley Plan, Summerfield, Shelbyville, IN, 46176 with 5% annual appreciation on a $312,400 basis while $3,074/mo rent supports operations. Total monthly income totals $3,074/mo and a $1,529/mo payment preserves $1,199/mo for cash returns. Annual cash flow comes to $14,385/yr on $103,561 deployed, and return on cash invested reaches 33.8% in year one. Equity gained on principal adds $2,016/yr, and five-year appreciation sums $86,310 alongside rental yield of 11.81%. Five-year ROI measures 177.08% and total cumulative return in cash totals $183,389.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,074/mo property income versus a $1,529/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2026

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 46176, Shelbyville, IN area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	12,985 (100%)
Owner Occupied HU	7,772 (59.9%)
Renter Occupied HU	4,166 (32.1%)
Vacant Housing Units	1,047 ( 8.1%)
Median Home Value	$192,419
Average Home Value	$222,027