Heatherwood Plan, TimberwoodWoodruffSC29388
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Woodruff at Heatherwood Plan, Timberwood, Woodruff, SC, 29388 priced at $270,200 converts $1,826/mo rent into $218/mo cash flow after a $1,322/mo obligation. Total monthly income equals $1,826/mo, and annual cash flow totals $2,616/yr on $89,571 invested. Return on cash invested prints 22.83% in year one, and rental yield reads 8.11% against a $270,200 entry. Equity gained on principal adds $1,744/yr, while 5% annual appreciation compiles into $74,651 by year five. Five-year ROI reaches 118.25% and total cumulative return in cash sums $105,916. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,826/mo property income covering a $1,322/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29388, Woodruff, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,909 (100%) |
| Owner Occupied HU | 5,909 (74.7%) |
| Renter Occupied HU | 1,381 (17.5%) |
| Vacant Housing Units | 619 ( 7.8%) |
| Median Home Value | $260,735 |
| Average Home Value | $294,145 |
Housing Distribution
Address Breakdown
Residential
7,675
Single Family
7,548
Multi-Family
127
Businesses
366
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Enchanted Homes
Mls Name: Enchanted Homes
Mls Provider:
Mls ID: #N/A