687 W Heatherstone LnRoebuckSC29376
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Roebuck at 687 W Heatherstone Ln, Roebuck, SC, 29376 uses $76,171 cash to close to unlock $7,493/yr annual cash flow and $624/mo monthly cash flow. Total monthly income runs $2,008/mo, and a $1,125/mo payment keeps the spread at $624/mo. Purchase price stands at $229,777, and rental yield measures 10.49% with $2,008/mo rent. Return on cash invested shows 29.75% in year one, and 5% annual appreciation builds toward $63,483 over five years. Five-year ROI reaches 155.39% and total cumulative return in cash records $118,365. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,008/mo property income covering a $1,125/mo payment rather than investor’s personal income.
Single Family
Built in 2013
8,712 sqft lot
$N/A/sqft
$185 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29376, Roebuck, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,818 (100%) |
| Owner Occupied HU | 2,969 (77.8%) |
| Renter Occupied HU | 667 (17.5%) |
| Vacant Housing Units | 182 ( 4.8%) |
| Median Home Value | $271,055 |
| Average Home Value | $313,905 |
Housing Distribution
Address Breakdown
Residential
3,403
Single Family
3,403
Multi-Family
0
Businesses
327
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Deborah Williams • Agent Pros Realty
Mls Name: SAR
Mls Provider:
Mls ID: #324546
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.