Hayden Plan, River PointeMascotTN37806
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Mascot at Hayden Plan, River Pointe, Mascot, TN, 37806 generates $3,335/mo in rent and, after a $1,571/mo payment, leaves $1,414/mo in cash flow. Total monthly income is $3,335/mo, and annual cash flow is $16,963/yr on $106,408 invested. Return on cash invested sits at 35.85% in year one, and rental yield is 12.47% on a $320,990 entry. Equity gained on principal adds $2,071/yr, while 5% annual appreciation builds toward $88,684 over five years. Five-year ROI reaches 188.09% and total cumulative return in cash sums $200,138. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,335/mo property income rather than buyer’s personal income.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37806, Mascot, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,394 (100%) |
| Owner Occupied HU | 1,024 (73.5%) |
| Renter Occupied HU | 257 (18.4%) |
| Vacant Housing Units | 113 ( 8.1%) |
| Median Home Value | $235,294 |
| Average Home Value | $296,819 |
Housing Distribution
Address Breakdown
Residential
1,495
Single Family
1,495
Multi-Family
0
Businesses
53
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
