Hayden Plan, Mill RidgeMorristownTN37813
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Morristown at Hayden Plan, Mill Ridge, Morristown, TN, 37813 offers a 12.66% rental yield on a $306,990 purchase with $3,240/mo rent. Total monthly income registers $3,240/mo, and a $1,503/mo payment leaves $1,402/mo available for distribution. Annual cash flow reaches $16,822/yr on $101,767 to close, and return on cash invested stands at 36.44% in year one. Equity gained on principal adds $1,981/yr while 5% annual appreciation supports $84,816 over five years. Portfolio math shows five-year ROI at 191.21% and total cumulative return in cash at $194,590. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,240/mo property income against a $1,503/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37813, Morristown, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,285 (100%) |
| Owner Occupied HU | 4,608 (55.6%) |
| Renter Occupied HU | 2,984 (36.0%) |
| Vacant Housing Units | 693 ( 8.4%) |
| Median Home Value | $219,848 |
| Average Home Value | $272,801 |
Housing Distribution
Address Breakdown
Residential
7,862
Single Family
7,620
Multi-Family
242
Businesses
747
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Mill Ridge Estates Sales Center • D.R. Horton - Knoxville
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A