Hayden Plan, Martins LandingNorth ReadingMA01864
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in North Reading at Hayden Plan, Martins Landing, North Reading, MA, 01864 uses $209,242 cash to close to unlock $1,312/yr annual cash flow and $109/mo monthly cash flow. Total monthly income runs $4,118/mo, and a $3,113/mo payment keeps the spread at $109/mo. Purchase price stands at $635,995, and rental yield measures 7.77% with $4,118/mo rent. Return on cash invested shows 20.69% in year one, and 5% annual appreciation builds toward $175,714 over five years. Five-year ROI reaches 107.14% and total cumulative return in cash records $224,181. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,118/mo property income covering a $3,113/mo payment rather than investor’s personal income.
Condo
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01864, North Reading, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,083 (100%) |
| Owner Occupied HU | 4,921 (80.9%) |
| Renter Occupied HU | 932 (15.3%) |
| Vacant Housing Units | 230 ( 3.8%) |
| Median Home Value | $798,032 |
| Average Home Value | $871,513 |
Housing Distribution
Address Breakdown
Residential
6,018
Single Family
5,174
Multi-Family
844
Businesses
612
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Pulte Homes
Mls Name: Pulte
Mls Provider:
Mls ID: #N/A